|
11. Revenue
|
2008 |
|
2007 |
|
Revenue from installation services
|
102,537
|
|
114,368
|
|
Revenue from trade
|
53,416
|
|
51,213
|
|
Total
|
155,953
|
|
165,581
|
| |
|
|
|
|
2008
|
|
2007
|
|
Revenue in the Netherlands
|
149,251
|
|
158,412
|
|
Revenue in other countries
|
6,702
|
|
7,169
|
|
Total
|
155,953
|
|
165,581
|
| |
|
|
|
| |
|
|
|
|
12. Cost of raw materials and trade goods
|
2008
|
|
2007
|
|
Raw materials
|
32,823
|
|
39,819
|
|
Trade goods
|
33,585
|
|
33,097
|
|
Change in provision for obsolete inventories
|
109
|
|
-277
|
|
Total
|
66,517
|
|
72,639
|
| |
|
|
|
| |
|
|
|
|
13. Salaries, social security and pension costs
|
2008
|
|
2007
|
|
Salaries
|
38,835
|
|
37,483
|
|
Social security
|
5,431
|
|
5,054
|
|
Pension costs
|
2,416
|
|
2,014
|
|
Total
|
46,682
|
|
44,551
|
| |
|
|
|
|
The number of employees year-end amounts to:
|
2008
|
|
2007
|
|
Installation
|
834
|
|
827
|
|
Trade
|
195
|
|
208
|
|
Total
|
1,029
|
|
1,035
|
| |
|
|
|
|
The average number of employees in 2008 amounts to: 1,032 (2007: 1,030).
|
| |
|
|
|
|
Remuneration of the statutory Executive board
|
P.C. van der Linden
|
E.M. Bosma
|
|
2008
|
2007
|
2008
|
2007
|
|
Salary
|
236
|
219
|
148
|
123
|
|
Variable payments
|
76
|
80
|
34
|
32
|
|
Pension costs
|
38
|
35
|
17
|
14
|
|
Total remuneration
|
350
|
334
|
199
|
169
|
| |
|
|
|
|
|
No loans, advances or guarantees have been issued to the statutory Executive board. The statutory Executive board holds no shares in Batenburg Beheer N.V.
|
|
Remuneration of the Supervisory board
|
2008 |
|
2007 |
|
G.N.G. Wirken
|
22
|
|
18
|
|
J. Smit
|
19
|
|
18
|
|
M.C.J. van Pernis (since 24 April 2008)
|
13
|
|
-
|
|
W. van Voorden (until 24 April 2008)
|
8
|
|
23
|
|
Total
|
62
|
|
59
|
| |
|
|
|
|
No loans, advances or guarantees have been issued to the Supervisory board. The members of the Supervisory Executive board hold no shares in Batenburg Beheer N.V.
|
| |
|
|
|
| |
|
|
|
|
14. Depreciation
|
2008
|
|
2007
|
|
Property, plant and equipment
|
2,015
|
|
1,585
|
|
Profit on non-current assets sold
|
-38
|
|
-50
|
|
Total
|
1,977
|
|
1,535
|
| |
|
|
|
| |
|
|
|
|
15. Impairment
A disclosure of the impairment loss is presented in note 2 (goodwill)
|
| |
|
|
|
| |
|
|
|
|
16. Other operating expenses
|
2008
|
|
2007
|
|
Changes in provisions
|
379
|
|
486
|
|
Impairment of trade receivables
|
139
|
|
292
|
|
Other indirect expenses
|
16,025
|
|
17,093
|
|
Total
|
16,543
|
|
17,871
|
| |
|
|
|
| The other indirect expenses include housing, office expenses, sales and other personnel costs. |
| |
| |
|
17. Book profit from discontinued operations
In 2007 Batenburg Beheer N.V. divested De Bosman Bedrijven B.V. which resulted in a
book profit of € 1.1 million.
|
| |
| |
|
|
|
|
18. Income taxes
|
2008
|
|
2007
|
|
Income taxes payable
|
1,399
|
|
1,515
|
| |
|
|
|
|
Effective tax rate
|
2008
|
|
2007
|
|
Local tax rate
|
25.5%
|
|
25.5%
|
|
Change in income tax rate
|
-0.2%
|
|
0.0%
|
|
Non-deductible costs
|
0.5%
|
|
0.4%
|
|
Change in deferred tax rate
|
0.0%
|
|
0.8%
|
|
Tax-loss carry forwards
|
-6.9%
|
|
-8.1%
|
|
Total
|
18.9%
|
|
18.6%
|
| |
|
|
|