Consolidated cash flow statementin € 1,000 |
||||
|
2008 |
2007 |
|||
| Cash flow from operating activities | ||||
|
Operating income |
7,328 |
7,915 |
||
|
Adjustments for: |
||||
|
- depreciation |
2,015 |
1,585 |
||
|
- impairment |
- |
1,330 |
||
|
- income tax paid |
-2,182 |
-3,165 |
||
|
- interest received and paid |
98 |
238 |
||
|
7,259 |
7,903 |
|||
|
Changes in: |
||||
|
- inventories |
213 |
-1,479 |
||
|
- receivables |
730 |
-6,656 |
||
|
- non-current liabilities |
-42 |
-1,683 |
||
|
- current liabilities |
-3,033 |
7,578 |
||
|
-2,132 |
-2,240 |
|||
|
|
5,127 |
5,663 |
||
|
Cash flow from investing activities |
||||
|
Acquisition and divestment of subsidiaries |
132 |
-7,987 |
||
|
Investment in property, plant and equipment |
-1,920 |
-3,504 |
||
|
Divestments of property, plant and equipment |
29 |
555 |
||
|
Divestments of associates and joint ventures |
- |
469 |
||
|
-1,759 |
-10,467 |
|||
|
Cash flow from financing activities |
||||
|
Dividends paid |
-2,890 |
-2,288 |
||
|
Other financing activities |
-24 |
-40 |
||
|
-2,914 |
-2,328 |
|||
|
Net change in cash and cash equivalents |
454 |
-7,132 |
||
|
Cash and cash equivalents at 1 January |
4,928 |
12,452 |
||
|
Cash in acquired and divested subsidiaries |
- |
-392 |
||
|
Net change in cash and cash equivalents |
454 |
-7,132 |
||
|
Cash and cash equivalents at 31 December |
5,382 |
4,928 |
||